DSET's Q2 Net Income Increases 232%; Revenues Up 78%

Sales to CLECs up 443%

Bridgewater, NJ - July 25, 2000 - (Nasdaq: DSET) - DSET Corporation today reported record second-quarter net income and revenues. This was the company's twenty-ninth consecutive profitable quarter.

Net income for the quarter ended June 30, 2000 amounted to $2.2 million or $0.18 per share, assuming dilution, as compared with $653,000, or $0.06 per share, assuming dilution, for the quarter ended June 30, 1999. The weighted average number of fully diluted common shares outstanding in each period was 12.2 million and 11.8 million, respectively.

For the second quarter of 2000, total revenues amounted to $16.2 million, as compared with $9.1 million for the same period in 1999, a 78.0% increase. For the second quarter of 2000, license revenues accounted for $12.2 million, or 75.2% of total revenues, and service revenues accounted for $4.0 million, or 24.8% of total revenues. For the same period in 1999, license revenues accounted for $5.2 million, or 57.5% of total revenues, and service revenues accounted for $3.9 million or 42.5% of total revenues.

Of total revenues, $12.0 million, or 74.2%, came from sales to competitive local exchange carriers (CLECs) and an application service provider (ASP). This is an increase of 443% over the $2.2 million in sales to CLECs in the second quarter of 1999. Geographically, revenues from North America comprised 97.2% of total revenues.

Gross margin for the quarter was 78.7% versus 73.8% for the first quarter of 2000 and 79.0% for the second quarter of 1999. Gross margin for license revenues was 92.6% in the second quarter compared to 90.1% in the first quarter of this year and 94.7% in the same quarter of 1999. Gross margin for service revenues was 36.6% in the second quarter of 2000 compared to 36.2% for the first quarter of this year and 57.7% in the second quarter of 1999.

Net income for the six months ended June 30, 2000 was $3.1 million or $0.26 cents per share, assuming dilution, as compared to $1.2 million or $0.11 cents per share, assuming dilution, last year.

Revenue for the six-month period increased 67.7% to $27.8 million as compared to $16.6 million in the prior year. License revenue was $20.3 million, or an increase of 116.0% for the six-month period, and service revenue was $7.5 million, or an increase of 4.7% as compared to the prior year.


Quarterly Analysis

Record Number of Facilities-Based CLEC Customers

DSET won 8 facilities-based CLECs and one ASP during the quarter. Over the past year, we have averaged 5 new facilities-based CLECs per quarter. It is this group of customers that represents the greatest revenue potential for DSET.

Repeat Sales to Existing Customers

Four CLECs that had already installed DSET interconnection gateways purchased additional products from us in the quarter to meet their respective business needs. These carriers either purchased additional gateways or our applications that enhance sales-force productivity or qualify the "DSLability" of local loops for potential customers.

DSET and MetaSolv Software

Of the 8 new facilities-based CLECs that purchased DSET gateways in the quarter, 7 will be installing, or have already installed, MetaSolv Software, Inc.'s Telecom Business SolutionTM (TBSTM) order management and service fulfillment solution integrated with their DSET solutions. With the addition of these sales, 31 CLEC customers in our total base of 41 have now purchased both DSET gateways and MetaSolv's TBS software to facilitate the flow-through processing of orders between the CLECs and their trading partners.

Transition Strategy Results in Strong Sequential CLEC Sales Growth

Revenues from CLECs for the second quarter of 2000 were $12.0 million compared to $7.0 million for the first quarter of the year, a 71% increase. This strong sequential growth is encouraging as we gain momentum in the electronic-bonding gateway market and move almost completely out of the market for application development tools and certain number portability applications used in the SS7 network. A key benefit of this strategy is that we can redeploy a significant amount of engineering talent to our increasingly profitable gateway products.

Strong License Sales

Our strong license sales for the quarter reflect the current dominant position of DSET gateway solutions in the CLEC market and increasing demand for our products. As we exit the markets for software tools and some number portability applications, service revenues generated by maintenance and custom development efforts in these market segments will continue to decline. We expect this decline to be offset by CLEC service revenues (maintenance), which normally begin 6 to 9 months after a product is sold.

Operating Performance

Gross margins for license revenues of 92.6% were in line with expectations. Service gross margins at 36.6% were in line with previously forecast levels.

We believe that service margins should recover to the 40% to 50% range in the second half of the year as we see additional revenue from CLEC installation services and maintenance, as well as the reduced cost of installations. We continue to believe that our higher than expected license sales will continue to offset lower service margins.

Operating income increased to more than 16% of revenues in the second quarter of 2000 from 6.0% of revenues in the second quarter of 1999.

Operating expenses as a percentage of revenues declined to 62% in the second quarter of 2000 as compared to 73% in the second quarter of 1999.

Continued DSO Improvements

Days sales outstanding (DSOs) for the second quarter of 2000 were 108, continuing the downward trend from year-end 1999. Additionally, in early July, several customers made payments due in June that reduced DSOs by the equivalent of 12 days.

The benefits of revised contracts and accelerated installation procedures are being realized and reinforce our belief that we will be able to reach our previously stated goal of a DSO target range of 85 to 95 days by the end of the year.

Unbilled receivables continued to decrease, being $3.4 million in the second quarter of this year compared to the $3.8 million we reported for the first quarter of 2000.

Percentage of completion (POC) sales were 13% for the second quarter as compared to 20% in the first quarter of 2000 and our historical average of 30% per year.

The ASP Model for CLECs Starts to Take Shape

A key element of our strategy in the competitive telecom market is to enable CLECs and DLECs to gain the benefits of our software through application service providers if that is their choice of business models. During the quarter, we signed up an ASP that has aggressive plans to offer interconnection services via DSET gateways as well as related ordering and billing services. On July 25, NetworkOSS, Inc. announced that they had chosen DSET's gateways for use in their ASP. This is an additional ASP signed up since the end of the second quarter. We expect that as many as 5 ASPs will have chosen to use DSET gateways by the end of 2000.

We expect that the revenue generated from our ASP partners will be incremental to our revenue plans, starting with a small increase in 2001 and building steadily in 2002.

DSET is thus making it possible for carriers to "have it their way" when it comes to setting up the software infrastructure necessary to rapidly and efficiently turn on new phone services for their customers. They can either hire an IT staff and manage the gateways internally, or outsource gateway management to an ASP of their choice. In either case, both the customer and DSET will benefit.

DSET Targets the Canadian CLEC Market

In the second quarter, we contracted for the exclusive distribution rights to a suite of electronic-bonding gateways from Daleen Technologies that are designed to meet the technical requirements of the Canadian telecommunications market. We believe there will be 50 to 60 Canadian CLECs that will be prospective customers for these gateways over the next 24 months.

The newly deregulated, growing telecom market in Canada gives us an excellent opportunity to achieve the goal of expanding our geographical product coverage. We will also establish a subsidiary, DSET Canada, and open an office in Toronto to better serve our Canadian customers with product enhancements as well as technical-support, installation, training, and field-engineering services.

In addition to expanding our geographical coverage, we believe that offering these gateways for the Canadian market will enhance our relationships with MetaSolv Software and other alliance partners. By extending our coverage geographically with a new set of DSET products, we will also expand the opportunities for us to leverage each other's business and customer relationships.

Looking Forward

"We are very pleased with our results for the second quarter, especially given that they reflect the costs associated with our strategy to transition out of DSET's legacy businesses into new and more profitable software solutions designed for an ever increasing number of competitive carriers," said Bill McHale, president and chief executive officer of DSET. "The transition into these new markets continues to move forward with increasing momentum and success.

"Our growing customer base, the relationship we have built with MetaSolv, our move into the ASP market, and our expansion into Canada all strengthen our competitive position. These achievements encourage us to continue saying that we are comfortable with the outlook for our products and services over the next few years."


About DSET

DSET Corporation is a leading provider of business-to-business e-commerce connectivity solutions for the global telecommunications marketplace. The DSET suite of electronic-bonding gateways is designed to interconnect the operations support systems (OSSs) of service providers that must exchange information and share network capabilities with trading partners to rapidly sell, provision and maintain a growing range of services for customers in the competitive telecom market. DSET is headquartered in Bridgewater, New Jersey, and the company's Web site can be viewed at www.dset.com.

Statements regarding financial matters contained in this press release, other than historical facts, are forward-looking. Since all statements about DSET's plans, estimates, and expectations are based on current projections that involve risks and uncertainties, and are subject to change at any time, the company's actual results may differ materially from expected results. Investors should consider these risks and uncertainties, which are discussed in documents filed by DSET with the Securities and Exchange Commission. These documents identify important factors that could cause the actual results to differ materially from those contained in the projections or forward-looking statements. DSET expressly disclaims any obligation to update any forward-looking statements.

x x x


DSET Contacts:

Financial: Bruce Crowell, Chief Financial Officer, 908-526-7500 Ext. 1775, e-mail: bcrowell@dset.com

Media Relations: Dean Maskevich, Marketing Communications, 908-526-7500 Ext. 1366, e-mail: dmaskevi@dset.com

Investor Relations: John P. Murphy, Westfield Investor Relations, 908-233-1558, e-mail: westfieldir@worldnet.att.net


DSET and the DSET logo are registered trademarks of DSET Corporation.

MetaSolv is a registered trademark, and MetaSolv Software and TBS are trademarks of MetaSolv Software, Inc.

All other trademarks are the property of their respective owners.

©2004 DSET Corporation All Rights Reserved